| |
|
| |
| |
31 Dec 2004
RM'000 |
31 Dec 2005
RM'000 |
31 Dec 2006
RM'000 |
31 Dec 2007
RM'000 |
31 Dec 2008
RM'000
|
| Group
Income Statement |
|
|
|
|
|
| Turnover |
266,958 |
168,668 |
170,380 |
468,627 |
697,231 |
| Profit/(Loss) before Taxation |
39,742 |
10,411 |
14,811 |
8,846 |
(8,845) |
| Taxation |
(8,260) |
(5,124) |
(5,659) |
(5,947) |
(10) |
| Profit/(Loss) after Taxation |
31,482 |
5,287 |
9,152 |
2,899 |
(8,855) |
| Minority Interest |
(1,227) |
(249) |
(355) |
(841) |
512 |
| Profit/(Loss)
after Taxation and Minority Interest |
30,255 |
5,038 |
8,797 |
2,058 |
(8,343) |
| Consolidated
Balance Sheet |
|
|
|
|
|
| Fixed Assets Investments |
80,354 |
76,643 |
80,810 |
87,712 |
84,023 |
| Investment |
4,119 |
4,119 |
55,893 |
9,163 |
6,820 |
| Intangible Assets |
60,339 |
60,339 |
61,216 |
61,216 |
61,216 |
| Net Current Assets |
235,194 |
170,877 |
98,888 |
119,322 |
111,495 |
| |
380,006 |
311,978 |
296,807 |
277,413 |
263,554 |
| Financed
By |
|
|
|
|
|
| Shareholders' Funds |
215,653 |
216,297 |
223,243 |
223,424 |
213,178 |
| Minority Interest |
3,869 |
4,118 |
7,592 |
8,433 |
7,921 |
| Deferred Taxation |
6,793 |
6,972 |
7,163 |
6,927 |
4,774 |
| Long Term Bank Borrowings |
151,963 |
83,468 |
58,139 |
37,111 |
36,055 |
| Finance Creditors |
1,728 |
1,123 |
670 |
1,518 |
1,626 |
| |
380,006 |
311,978 |
296,807 |
277,413 |
263,554 |
| Number
of Shares Issued and
Fully Paid-Up ('000) |
102,850 |
102,850 |
102,850 |
102,850 |
102,850 |
| Earnings/(Loss)
per Share |
|
|
|
|
|
| Gross (Sen) |
65.1 |
9.9 |
14.1 |
7.8 |
(8.1) |
| Net (Sen) |
51.1 |
4.9 |
8.6 |
2.0 |
(8.1) |
| Dividend |
|
|
|
|
|
| Gross (%) |
4.27 |
2.50 |
2.50 |
2.50 |
- |
| Net
Assets per Share
(RM) |
2.13 |
2.14 |
2.24 |
2.25 |
2.15 |
|
|
